Rating Rationale
January 15, 2025 | Mumbai
Niyogin Fintech Limited
Rating reaffirmed at 'Crisil BBB-'; outlook revised to 'Negative'
 
Rating Action
Total Bank Loan Facilities RatedRs.50 Crore
Long Term RatingCrisil BBB-/Negative (Rating reaffirmed; Outlook revised from ‘Stable’)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil BBB-’ rating on the long-term bank facilities of Niyogin Fintech Ltd (NFL). Outlook on the long-term bank facilities of NFL has been revised from ‘Stable’ to ‘Negative’.

 

The outlook revision reflects NFL’s net losses over the past five fiscals. In the first half of fiscal 2025 as well, the company incurred a net loss of Rs 14.1 crore on a consolidated basis. As operations are at an early stage, the earnings profile is constrained by elevated operating expenses, primarily attributed to substantial investments in establishing technology infrastructure and recruiting top-tier professionals. The ability to achieve breakeven and sustain profitability by limiting incremental cost will be monitorable.

 

The outlook revision also factors in the company’s modest asset quality with 90+ days past due (dpd) of 16.7% as on September 30, 2024 as against 20.4% as of March 31, 2024. However, these delinquencies included a sizeable portfolio from the past, against which the company has a first-loss default guarantee (FLDG) cover. Hence, the actual portfolio at risk is lower, but elevated, with adjusted 90+ dpd of ~7.2% as on September 30, 2024, and ~8.3% as on March 31, 2024.

 

The rating continues to reflect the company’s healthy capitalisation with networth of Rs 275.2 crore and gearing of 0.2 time as on September 30, 2024. Crisil Ratings notes that NFL is likely to receive Rs 57 crore (out of warrants worth Rs 80 crore issued last fiscal) in the near term. Moreover, the rating considers the extensive experience of the founders, Mr Amit Rajpal and Mr Gaurav Patankar, and of key managerial personnel who have held senior roles at renowned firms in the banking, financial services and insurance (BFSI) sector. These strengths are partially offset by the company’s small, albeit increasing, scale of operations and modest asset quality and earnings profile.

 

NFL is an early-stage company and started operations in 2018. NFL comprises IServeU Technology Pvt Ltd (ISU; 51% subsidiary of NFL), MoneyMap Investment Advisors Pvt Ltd (MoneyFront; a wholly owned subsidiary of Investdirect Capital Services Pvt Ltd [60% subsidiary of NFL]) and Niyogin AI Pvt Ltd (wholly owned subsidiary).

 

NFL acquired ISU in fiscal 2021. ISU is a tech platform which provides financial inclusion products and services such as Micro-ATM, Aadhaar-enabled Pay System (AePS), Domestic Money Transfer (DMT) and Bharat Bill Pay System (BBPS).

 

NFL also has a lending business wherein it provides small-ticket unsecured business loans to micro, small and mid-sized entrepreneurs (MSMEs) and focuses on market access through financial professionals.

 

In April 2024, NFL incorporated its wholly owned subsidiary, Niyogin AI Pvt Ltd, for the acquisition of an AI-based platform, SuperScan.

Analytical Approach

To arrive at the rating, Crisil Ratings has combined the business and financial risk profiles of NFL and its subsidiaries, ISU, Investdirect Capital Services Pvt Ltd and Niyogin AI Pvt Ltd.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy capital position: The consolidated networth was healthy at Rs 275.2 crore as on September 30, 2024 (Rs 287.8 crore as on March 31, 2024). The capital structure is further backed by Rs 235 crore raised by the promoters from institutional investors within the first year of operations and warrants of Rs 80 crore in fiscal 2024. Gearing was comfortable at 0.2 time as on September 30 and March 31, 2024. The lending business under NFL is also comfortably capitalised, as indicated by networth of Rs 302.1 crore and gearing of 0.2 time as on September 30, 2024. NFL will be receiving equity of Rs 57 crore in the near term out of the warrants of Rs 80 crore issued last fiscal.

 

  • Extensive experience of the board and management in the BFSI sector: Mr Amit Rajpal and Mr Gaurav Patankar, the co-founders, bring extensive experience from senior roles at distinguished firms in the BFSI sector. Aligned with their vision of utilising a technology-driven, partner-centric approach to empower MSMEs and advance financial inclusion in rural areas, they have strategically assembled a management team of experts with a track record of success in leading financial institutions. The founders have demonstrated their prowess in mobilising substantial resources, securing Rs 235 crore from institutional investors within the first year at NFL. Operations are managed by Mr Tashwinder Singh, the MD and CEO, who has experience of nearly three decades in strategic and operational roles, having held leadership positions in Citigroup, KKR and O3 Capital in the past. 

 

Weaknesses:

  • Small, albeit increasing, scale of operations: While ISU was incorporated in fiscal 2016 and started operations in fiscal 2018, NFL acquired ISU only in fiscal 2021 and the company’s operations started to ramp up only in fiscal 2022 post the investment of Rs 50 crore by NFL. Hence, ISU is still in nascent stage of operations. ISU’s business expansion relies heavily on growth and outreach of every partner integrated into the platform, because of the partnership-centric model. Gross transaction value (GTV) rose from Rs 6,912 crore in fiscal 2021 to Rs 43,760 crore in fiscal 2024 and was Rs 21,020 in the first half of fiscal 2025. Ability to retain partners and bring in more partners will remain monitorable.

 

As the bulk of revenue in ISU comes from fee per transaction and subscription revenue from sale of SaaS solutions, scale is critical to ensure breakeven and profitability. While the platform is scalable and products can be added to drive revenue growth, the company has not faced any major competition so far. Ability to price commissions appropriately as competition intensifies, along with increasing scale of operations, will be monitorable. 

 

The lending business has a relatively short track record, as operations commenced in fiscal 2018. The assets under management for the lending division rose at a compound annual growth rate of ~44% over fiscals 2021-2024 to reach Rs 166 crore as on March 31, 2024, and grew further to Rs 215 crore as on September 30, 2024. Given that the average tenure for unsecured business loans is of 12-24 months, the loan portfolio has seen limited seasoning.

 

  • Modest asset quality and earnings profile: The 90+ dpd stood high at 16.7% as on September 30, 2024 as compared to 20.4% as on March 31, 2024. However, these delinquencies included a sizeable portfolio from the past, against which the company has a FLDG cover. Hence, the actual portfolio at risk is lower, though still elevated, with adjusted 90+ dpd of nearly 7.2%. Collection efficiency remains modest, averaging 96% for the 12 months ended September 30, 2024.

 

For the first half of fiscal 2025, the lending business reported loss of Rs 4.6 crore, following a loss of Rs 7.6 crore in the previous fiscal. On a consolidated basis as well, NFL reported net loss over the past five fiscals. In the first half of fiscal 2025 as well, the company incurred a net loss of Rs 14.1 crore. As operations are at an early stage, the earnings profile is constrained by elevated operating expenses, primarily attributed to substantial investments in establishing technology infrastructure and recruiting top-tier professionals. Profitability should improve over the medium term, as the company achieves economies of scale. However, the ability to achieve breakeven and sustain profitability by limiting incremental cost will be monitorable.

Liquidity: Adequate

Asset-liability maturity profile was comfortable as on December 31, 2024, with positive mismatches across buckets up to one year. As on December 31, 2024, NFL had cash and liquid investments of Rs 30.2 crore, against debt obligation of Rs 30.3 crore (between January and March 2025). This corresponds to a liquidity cover of nearly 1 time as on December 31, 2024, for three months.

Outlook: Negative

The negative outlook reflects constrained earnings profile of NFL.

Rating sensitivity factors

Upward factors:

  • Improvement in operating margin to 12-15% along with steady increase in scale of operations
  • Sustenance of healthy capitalisation and gearing
  • Significant improvement in asset quality metrics and overall profitability

 

Downward factors:

  • Continued operating losses over an extended period
  • Weakening of capital profile
  • Continued pressure on asset quality metrics resulting in 90+ dpd (without adjusting for FLDG) of over 5% on a steady-state basis

About the Company

NFL emerged as an early-stage fintech entity, following the acquisition of M3 Global Finance Ltd, a BSE-listed non-banking financing company established in 1988, by Information Interface India Pvt Ltd. It was subsequently rebranded as NFL in May 2017.

 

In 2019, NFL acquired Moneyfront, a platform providing wealth advisory and analytics services catering to individuals, MSMEs and large enterprises. Additionally, in 2020, the company acquired ISU, a 'Banking as a Service' platform for Niyogin, offering essential banking services to rural individuals. Beginning operations in 2016 in Karnataka, ISU expanded its footprint to cover all states within four years, with a notable emphasis on Karnataka, Maharashtra, Andhra Pradesh, Gujarat, Rajasthan, Uttar Pradesh, Bihar, Jharkhand, West Bengal and Assam.

 

Through its credit aggregation platform, NFL offers seamless, entirely digital access to credit for MSMEs via an extensive network of financial professionals, facilitated by product partners such as NBFCs and banks. Presently, the company has integrated 6,217 lending associates who generate inquiries across the country.

 

In April 2024, the company incorporated a wholly owned subsidiary, Niyogin AI Pvt Ltd for the purpose of acquisition of AI based platform, SuperScan.

Key Financial Indicators (consolidated)

As on/for the period ending

Unit

Sept 24

Mar 24

Mar 23

Mar 22

Total assets

Rs crore

491.7

452.1

344.7

362.9

Total income

Rs crore

123.7

198.0

117.2

107.1

Operating Income

Rs crore

(10.8)

(17.1)

(23.5)

(7.0)

Profit after tax

Rs crore

(14.1)

(24.9)

(28.4)

(7.6)

PAT margin

%

(6.0)*

(6.2)

(8.0)

(2.1)

Adjusted gearing

Times

0.2

0.2

-

-

*Annualised

 

Key financial indicators (standalone)

As on/for the period ending

Unit

Sept 24

Mar 24

Mar 23

Mar 22

Total assets

Rs crore

393.9

373.0

296.8

296.4

Total AUM

Rs crore

215.1

166.3

91.9

64.9

Profit after Tax (PAT)

Rs crore

(4.6)

(7.6)

(6.4)

(4.2)

90+ dpd

%

16.7

20.4

16.1

11.6

GNPA

%

7.2

8.3

3.9

11.6

Gearing

Times

0.2

0.1

-

-

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Proposed Long Term Bank Loan Facility NA NA NA 24.78 NA Crisil BBB-/Negative
NA Term Loan NA NA 05-Feb-25 10.22 NA Crisil BBB-/Negative
NA Term Loan NA NA 18-Feb-25 15.00 NA Crisil BBB-/Negative

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

IServeU Technology Private Limited

Full

Subsidiary

Investdirect Capital Services Private Limited

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 50.0 Crisil BBB-/Negative   -- 24-07-24 Crisil BBB-/Stable 18-10-23 Crisil BBB-/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 24.78 Not Applicable Crisil BBB-/Negative
Term Loan 10.22 Ambit Finvest Private Limited Crisil BBB-/Negative
Term Loan 15 AU Small Finance Bank Limited Crisil BBB-/Negative
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Ajit Velonie
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
ajit.velonie@crisil.com


Malvika Bhotika
Director
Crisil Ratings Limited
B:+91 22 6137 3000
malvika.bhotika@crisil.com


Rashi Agrawal
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Rashi.Agrawal2@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html